Pages

Friday 20 February 2015

Greenhorn 1: Libra Group

This marks the first of Mr Greenshoe’s 10 Greenhorns. 10 companies that have shown potential to outperform the Singapore market.

These 10 Greenhorns are sourced through a variety of proprietary matrices – business model, financial ratios and growth metrics – and are poised to be superstars in the not so distant future.

Without further ado – introducing the Libra Group.

Listed on the Catalist Board in 2011, Libra Group provides exposure to a Singapore focused M&E, manufacturing services, and construction contract provider. Albeit valued by the market at a mere US$25 million, don’t write this small guy off. It has proven itself to be worthy of a place in Greenshoe’s Greenhorns by virtue of:

1. Resilient business model

M&E and Manufacturing contributes roughly equally to Libra’s revenue. The construction contracts business was only acquired in mid-last year and the upcoming annual report will shed greater light on segmental revenue breakdown. Libra’s product offering is demanded at various stages of the property construction phase. No doubt one might argue that Libra’s business is highly correlated to the property construction sector and ultimately the Singapore real estate market. Further, in light of a slew of property cooling measures and a gradual decline in property developments, investors might have shunned Libra for fear of a sector meltdown. 

A glance at Libra’s y-o-y revenue and eps figures, one might have found something positively amiss. Almost a c.100% increase in revenue and a c.200% increase in net profit (HY2014). Well, the missing piece of the puzzle here lies in public sector. Public sector projects have contributed substantially to Libra’s earnings. Notable customers include Temasek Polytechnic, Ngee Ann Polytechnic, NTU, Sports Hub. The outlook of the public sector remains resilient and is poised to increase further. With developments galore in URA’s masterplan and the trend towards sustainable / green buildings, Libra’s future looks particularly  rosy.

2. Renewed leadership

Founder and CEO Mr Chu returned in April 2014 to hold the reins of his company. Prior to his return, Libra's share price performance had been lackluster and the company lacked a sense of direction / fighting spirit. Since Mr Chu's return, Libra's share price has increased a whopping c.140%. How this happened over the course of less than a year is indeed remarkable. 

Mr Chu wants to imbue a cockroach-like spirit within his company. A company vision of such is equally mind-blowing but kudos to his guts. It is also noteworthy that Mr Chu is the largest shareholder of the company at over 50% and Mr Greenshoe is a big fan of management having a skin in the game.  


A classic capital markets play was executed by management in 3Q2014. OSK DMG initiated coverage on 15 Sep 2014, with a Buy call of 100% upside. Share price rose 30% in the next couple of weeks and in early Oct, management conducted a share placement to HNWI. Following that, OCBC's initiation report in late Oct 2014 further pushed the price to today's 20 cents. This example fully explains the need for catalist companies or under-the-radar companies to conducted "marketing" placements to increase visibility, investor understanding and ultimately a re-rating of the innate potential of the stock.  

3. Compelling valuations

2 ridiculously attractive metrics: 

Dividend yield of 7.5% for 2014E and 9.0% for 2015E (broker report). Sector peers* are averaging a yield of 4 - 5%

PER of 4.9x for 2014E and 2.9x for 2015E. (broker report). Sector peers* are trading at 10 - 12x PER

Both metrics are calculated from a conservative stance. Management has indicated a more aggressive dividend policy and we'll find out in the next couple of weeks when guidance is out. 

*Peers include: Tee International, Rotary Engineering, Hiap Seng Engineering, Mun Siong Engineering, King Wan Corp

X Factor 

Most successful M&E and manufacturing companies tend to progress to becoming real estate developers. Case in point being Ho Bee and Wee Hur. This might be a long shot but it could very well happen once Libra manages to bulk up. 

In relation to Mr Greenshoe's post on Is Bigger Better? (http://greenshoeopinion.blogspot.sg/2015/01/is-bigger-better-temaseks-value.html) - let's see if Greenhorn 1 proves the point that small is the new big. 



GS

Wednesday 21 January 2015

Keppel Land Privatization

Both Keppel Corp and Keppel Land issued trading halts this morning. 

Is a privatization coming? In the midst of the oil slump, the parent is doing a privatization? Interesting. 

Ownership of KPLD below:












GS

Thursday 1 January 2015

Is Bigger Better? Temasek's Value Creation Attempts

"The Philistines were standing on the hill on one side while the Israelis were standing on the hill on the other side, with the valley between them. A champion named Goliath from Gath came out from the Philistine camp. He was four cubits and a span tall, wore a bronze helmet on his head, and wore bronze scale armor that weighed about 5,000 shekels. The shaft of his spear was like a weaver’s beam and the iron point of his spear weighed 600 shekels." 1 Samuel 17.

The biblical story of Goliath challenging the Israelis resonates in many as a memorable lesson. A recent slew of announcements from state-owned Temasek seem to draw striking similarities to this parable. The merger between Cityspring Infrastructure Trust (CIT) and Keppel Infrastructure Trust (KIT) aims to create the largest infrastructure business trust (BT) in the region. Similarly, Temasek and JTC’s subsidiaries - Ascendas, Jurong International Holdings (JIH), Surbana and Singbridge has intentions to create a Goliath in the field of urban planning. A necessary disclaimer – the nature of this piece is far from political. The objective is solely on shareholder returns.

Focusing on the BT merger transaction, CIT and KIT are set to create a BT with infrastructure assets amounting to c.S$4 billion. CIT acquires KIT’s business in exchange for new units in CIT. KIT then carries out a distribution-in-specie of the CIT units to KIT’s unit holders. Next, the combined trust acquires a 51% stake in Keppel Merlimau Cogen funded by an equity fundraising. On paper, it is justified and rationale –DPU accretive, being the flagship vehicle for Singapore’s infrastructure and alignment of investment strategies. In light of poor performances and an obscurity of future growth from both trusts, the merger is pretty welcomed by unit holders at this point. Despite positive post-announcement share price performances and seemingly neutral views from analysts and commentators, the lessons of David and Goliath resonate tepidly in the milieu. Mr Greenshoe shall play devil’s advocate and offer 3 points as cheers for the underdog.     

1.   Competition:
Lists all BT’s in Singapore (excluding stapled securities):


While investors hum along the tune of owning the largest infrastructure trust post merger, others can easily argue that it is also the smallest by virtue of it being the sole infrastructure trust in Singapore. Religare Health, Ascendas India, Croesus are property trusts; Rickmers, First Ship Lease are shipping trusts; Hutchison is involved in ports, Accordia in golf courses and APTT in pay TV assets. Too much of a marketing spin perhaps? 

As the sole infrastructure trust in Singapore, the combined trust will lack in suitable comparables for benchmarking. At present, CIT is the most appropriate and direct comparable for KIT and vice versa. Assets of both infrastructure trusts are predominantly based in Singapore and have similar sponsor profiles. Analysts and investors alike consistently compare both trusts for understanding and valuation purposes. Albeit the fact that there are several infrastructure players in Singapore such as Sembcorp, Hyflux, United Envirotech, Ausnet, the valuation methodology of a BT and conventional equities are fundamentally different. Perhaps the only direct comparable for the combined trust is HK Electric Investments, a stapled security, domiciled in Hong Kong. Furthermore, analyst coverage is currently extremely poor in this sector. Will combination and size alone impact the likeliness of stronger analyst coverage?

More importantly however, the combined trust will innately eliminate competition from the infrastructure trust playing field. The effectiveness and importance of competition has been proven time and again in free market economics. The combined trust will not only create a Goliath entity of infrastructure assets that investors will find it hard to understand and value, it will also eliminate the incentives to innovate, raise barriers to entry and ultimately render deadweight loss to society.

2. Yields:
As mentioned previously, the key valuation tool for BTs is the forward yield. Current forward yields of the aforementioned BTs:


Both CIT and KIT are poor yield distributors among the Singapore BT universe. The key question to ask is whether yields will improve post merger?

In accordance to management guidance, both KIT and CIT should see an increase in DPU. On surface, this should bring comfort to investors. But on closer look, the boost in DPU does not come from the improvement of asset yields but instead from simple mathematical alterations.  

Presentation slide for CIT unitholders: 


Announcement for CIT unitholders:


On the presentation slide, DPU at EFR of S$525m is at 3.67 cents per unit. Proforma DPU is calculated based on assumptions listed in Footnote 3 and 4.

Footnote 3 states that there is a reduction in trustee manager fee of S$3.6m. However, this reduction is attributed to a waiver of divestment fee from this transaction. Base fees are calculated as a function of inflation (unsure if this is better than relying on market capitalization) while performance fees are similarly pegged to an implicit measure of cashflow. 

Footnote 4 states that DPU calculations are based on an additional distribution of S$3m from the cash reserves of the trust. No clue where did this S$3m come from and why it must be added into the yield calculation.

The nature of both assumptions are merely a one-off improvement and not an ongoing impact on distributions. Looking retrospectively, Cityspring’s DPU used to be 7.0 cents per unit compared to it's current 3.28 cents per unit and 3.67 cents per unit post transaction...   

Apart from mathematical tempering to boost DPU, the equity fund raising from the KMC acquisition is another valid concern. The case in point here is whether the improvement in cashflow from KMC will offset the potential dilutive effects from the pref + placement equity raising.

Let’s give management the benefit of doubt and assume forward dividend yield surprisingly increases post merger. HK Electric Trust trades at a forward yield of 7.5% while the Singapore BT average similarly trades at 7.5%. Is the new trust able to accrete it’s way to becoming competitive amongst the trust vehicles? Highly doubt so...

3. Synergy:


Looking at the 9 assets the trust will prospectively hold, Mr Greenshoe questions whether the merger is truly synergistic.



Each of these assets function and operates independently.  It is hard to ascribe operational synergies when no vertical or horizontal integration are visible. 

One possible argument could be that City Gas is able to utilize the waste collected by KIT to generate power. Nevertheless it appears that this is merely a saving on transaction costs rather than actual operational savings? 

News reports attribute synergy from the transaction as being more accessible to investors and being a one stop infrastructure utility provider. Doesn't this sound rather one-dimensional? Mr Greenshoe is no expert in the infrastructure space but where are the synergies from this transaction?

Even in the best of cases, realizable synergies are vague and indistinct. And in the worst of cases, there are potential conflicts of interests – Keppel’s recent IPO of the DataCentre REIT is of direct competition with the combined trust’s DataCentre One asset. The limelight is thus on Keppel, as Sponsor of both assets, to manage this conflict either via ring fencing the assets or setting a clear mandate objective for the new trust.

Moving forward, the success of this merged vehicle lies on one simple factor – the ability to inject yield accretive assets into the trust on a consistent basis. Neither CIT nor KIT has been capable of doing so. Mergers and acquisitions do not solve the innate flaw. CIT and KIT’s book value have fallen by 75% and 20% respectively since initiation. Although CIT purchased Basslink Australia, the asset has significantly dragged down the cashflow of the trust resulting in a need to tap the markets via 2 rights issues. Equally disappointing, KIT has never injected an asset into the trust post-IPO.

Of course, notwithstanding the noteworthy benefits BTs enjoy in the Singapore yield market, infrastructure trusts faces huge challenges in ensuring stable dividend payouts and capital preservation. The onus hence lies on Sponsor and Trustee Manager to consistently be on the hunt for good assets for injection. To all unit-holders of this Goliath, the only way forward is to hope big boys Temasek and Keppel shows more tender loving care to this vehicle. 

Changing our focus to another Goliath in the making is the urban planning giant formed by the merger of Ascendas, Jurong International Holdings, Surbana and Singbridge. It is undeniable that with the proliferation of urbanization, the opportunities of creating “model cities” and “urban living solutions” are phenomenal. Again rooting for the underdog, is a Goliath truly necessary to win more projects on the global arena? Mr Greenshoe begs to differ.

Each of the 4 proposed entities have their own merits and competitive advantages. Combining them into a single entity will potentially render them too large to maneuver and not forgetting the inherent inefficiencies of bureaucracies? It is also important to note that all 4 entities with the exception of Surbana (40% held by Capitaland, which is 40% held by Temasek) are wholly owned by the state. Has urban planning become a state affair leaving no vacancies for private players? One might argue that without the merger, a stand-alone company would lack the wherewithal to compete on a global platform. However, judging from precedent cases such as Suzhou Industrial Park and Tianjin Eco-City, Mr Greenshoe sees no disadvantage in the creation of JVs or strategic alliances in tackling these mega projects. Instead, by keeping these 4 entities as “independent”, it gives them the ability to be nimble and flexible in choosing for projects and matchmaking the best partners for the job. 

All in all, a merger is only synergistic if the whole is better than the sum of the 2 parts. Bigger is better is not always true. Giants are not often what we think they are. The very qualities that appear to give them strength are typically the same sources of limitations. Creating a Goliath might intimidate and create a perception of strength. However, it is in understanding one’s competitive advantage that a company can achieve a Goliath-sized advantage.

“David quickly ran to the battle line to meet Goliath. David reached his hand into the bag, took out a stone, slung it, and struck the Philistine in his forehead. The stone sunk into his forehead, and he fell on his face to the ground. David defeated the Philistine with a sling and a stone; he struck down the Philistine and killed him, and there was no sword in David’s hand. David ran and stood over the Philistine. He took the Philistine’s sword, pulled it from its sheath, killed him, and then he cut off his head with it. When the Philistines saw that their champion was dead, they fled. 1 Samuel 17.



David with the Head of Goliath; Caravaggio; 1610

GS

Thursday 18 December 2014

Chasing Yields: Singapore Business Trusts

You can’t have your cake and eat it too... says who? Look at these yields...

Yes these are the yields that these business trusts (BTs) are trading at. Despite having higher yields than REITs in general, BTs are seldom in the limelight.


The BT regime was initiated in Oct 2004 but the BT structure was never applied until 2006 when CDL Hospitality Trust, a stapled security created by stapling both a REIT and a BT, was established. In CDL’s case, the BT was a dormant entity. The first active and independent BT was tested by Temasek Holdings when they carved out Cityspring Infrastructure Trust with 2 utility assets in its portfolio.

Apart from Temasek Holdings, several other corporates have tested this structure. Some interesting examples include: Hyflux’s Water Trust (delisted); Li Ka Shing’s Hutchison Whampoa listing the largest BT in Singapore with Hutchison Port; Macquarie Funds spinning off their Taiwanese Pay TV assets on the SGX as Asian Pay Television Trust; India’s Fortis Healthcare creating Religare Health Trust; Accordia Golf Trust from Japan creating the first BT with golf related assets etc. As of today, there are 13 BTs listed in Singapore encompassing a variety of asset classes.  

So what exactly is a BT? A BT is a yield product that securitizes assets with stable and recurring cashflow with the focus of distributing dividends to unit-holders. Too confusing? Well, you can think of a BT as a REIT with a twist. The 2 structures are similar but with some nuances that render specific benefits depending on what the company’s objectives are.

The primary differences between a BT and a REIT are as follows:
  1. Asset specification à A BT is able to securitize any type of asset including but not limited to real estate
  2. Control à The trustee manager for a BT can only be removed by a super majority compared to a simple majority for the manager of a REIT (Note: Trustee and Manager for a REIT are separate entities)
  3. Flexibility in paying out dividends à A BT is legally permitted to pay out operating profits as dividends compared to statutory profits for REITs
  4. Development projects à No restrictions on engaging in development activities for a BT unlike the 10% limit for REITs
  5. Financing à No gearing limits for a BT unlike a 35% cap for a REIT

You must be wondering – this structure is pretty attractive? There’s more in the bag.

In addition to the aforementioned reasons, BTs like REITs enjoy large tax incentives from the government. Sectors that enjoy these incentives are shipping, infrastructure and real estate. Pretty sure more sectors will be added to this list.   

Nevertheless, a disclaimer must be made.  

Let’s use an analogy. In portfolio A, you have a shopping centre. In portfolio B, you have 5 ships. Both are valued initially at the same book value. Over time, the land on which the shopping centre sits on increases in value. On the contrary, portfolio B’s value decreases as the 5 ships undergo wear and tear, a familiar term in finance – depreciation. Now, what must you do to ensure both portfolios are equally as attractive? Well, by paying a higher dividend in portfolio B, one would increase the attractiveness of the portfolio. This is one of the primary reasons why BTs are obligated to pay an attractive yield in order to compete in the yield space.

Building upon this concept, it is hence crucial to select BTs with strong sponsors (same concept as a REIT). A sponsor that has a solid pipeline of assets to be inject into the trust. Nevertheless, we’ve seen how Temasek ‘neglected’ Cityspring trust post listing. Since Cityspring’s listing in 2007 till present, only 1 asset was acquired into the trust. Perhaps that’s the reason for the merger between Keppel Infrastructure and Cityspring Infrastructure to create a larger entity and boosting the asset values.


Valuation of BTs differ slightly from conventional equities. Apart from the all-encompassing DCF methodology, BTs are not valued on a P/E ratio basis. Instead, a forward dividend yield is used as the key valuation tool. Just look at all trust listings – the largest font size in the entire prospectus is the forward dividend yield. Check this out!


GS

Tuesday 16 December 2014

Chasing Yields

Monetary easing - we've heard this term on a daily basis for the past 6 years. The implications of such a dramatic reaction by the Fed post-financial crisis, and what Milton Friedman analogizes as 'dropping money out of a helicopter' is unseen and untested in history. 

Blackrock's 'Investing for a New World' campaign hit the nail on its head. So intelligently slick - It’s a new world. Yields are low. Markets are volatile. Confidence is scarce. One question is on everyone’s mind: So what do I do with my money?

Let's talk about yields. 

It is first crucial to understand the difference between yields and returns. Stealing snippets from Investopedia, while both terms are often used to describe the performance of an investment, yield and return are not one the same thing. Return, expresses what an investor has actually earned on an investment during a certain time period in the past. It includes interest, dividends and capital gain. In other words, return is retrospective, or backward-looking. Yield, on the other hand, is prospective, or forward-looking. It measures the income, such as interest and dividends, that an investment earns and ignores capital gains.

In Mr Greenshoe's opinion, yields are quite simply the most important investing tool in this ‘new world’ defined by Blackrock. Almost all investment opportunities in today’s market yields beats the bank deposit rate. The first question is – can you beat inflation. The second question is – can you get rich. Fret not, investment opportunities lie aplenty.

Focusing on Singapore, we have no lack of yield plays. In fact, the yield market in Singapore yield market is undoubtedly the strongest in Asia. From the creation of the first REIT in 2002 by CapitaMall Trust to the initiation of the Business Trust structure in Asia in 2004, the little red dot now has 33 Singapore Real Estate Investment Trusts (REITs) and 13 Business Trusts (BTs). As of yesterday, REITs and BTs make up 9.8% of the total SGX market cap. A reason for their significant prevalence lies in the numerous government tax incentives and structuring mechanisms that make these yield stocks not only good to buy but also good to hold. Mr Greenshoe will pen a detailed article on S-REITs and S-BTs in the coming weeks!

To end off with a food for thought - c.70% of all Main-Board IPOs in 2013 and 2014 were yield stocks.  

Impressive? Indeed.

GS

Saturday 29 November 2014

UG Healthcare Corp IPO

2014 is absolutely the Catalist's year on the SGX. 


Share price changes since listing have been absolutely phenomenal. It is even more appalling considering healthcare related counters such as TalkMed, QT Vascular, ISEC Healthcare. 

Glove Maker UG Healthcare Corp has commenced on the public offer for its S$4.3m IPO (net proceeds) on the Catalist board. Just based on the precedent Catalist listings and the minimal public offer size (that generates more demand than supply), Mr Greenshoe would bet on this offering with a blind eye. 

Nevertheless, a few insights on this offering: 

Business: Like the fact that UG Healthcare has presence in the nitrile examination glove space. This creates higher margins compared to the usual latex space. 

Geography: Healthy geographical revenue breakdown. Germany represents 27%, UK represents 21% and North America represents 20%. 

Landscape: Globally there is an over-supply of rubber gloves. ASPs are dropping and competition is increasing. Hence it is crucial for a glove-maker to differentiate itself via cleanroom / nitrile areas. Recent outbreak of Ebola and other diseases will potentially increase demand for rubber related products. 

Peer Comparables: Lack of comparables in the Singapore market with the exception of Riverstone Holdings. Riverstone's share price has been pretty impressive - one straight line up. albeit plateau-ing slightly in the past couple of months. Peers around the region would undoubtedly be the Big 4 in Malaysia - Hartalega, Top Glove, Supermax, Kossan. Global peers include Ansell from Australia and Kimberley Clark from the US. 

Margins: Ebitda margin for UG Healthcare pales in comparison to its peers. At adj. ebitda margin of 11.2%, the Big 4 Malaysian peers are performing better at c.18% while its only Singapore peer is at c.25%. Margins are T's greatest concern. 

Valuation: Historical PER based on IPO price (post offering) at 8.3x. This is significantly undervalued compared to the regional peers. Refer to below table: 


Use of proceeds: 62% utilized on expansion of projects (sales and distribution network and production capacity), 5% utilized on R&D, 31% utilized on IPO expenses. remaining 1% utilized for working capital. Rather disappointed only 5% used for R&D. This needs to be bumped up. Also, a whopping 31% on IPO expenses. Frankly, company should just raise more money.

Dividend Policy: At least 20% of net profit after tax for FY16. Dividend yield across comparables range between 1.8% - 3.1%. 

Verdict: Hmm...not very comfortable about margins and intense competition on the sector. But precedent listings + discounted PER against peers might result in a potential hit. 

Going to the ATM now ;)

GS

Tuesday 25 November 2014

Property Perspectives: Income Yield Valuation

There are countless approaches to decide on a final purchase price of a property.

Some include – merely quoting a 5% discount from the listed price; taking a median of the district’s previous transactions; nice sounding number eg. S$1,888 psf.

Of course intangibles play a huge role in a property’s valuation. Factors such as location, general feel, facing, etc. But nevertheless, Mr Greenshoe takes a slightly more theoretical approach to quoting a price.

Similar to valuing a company, theoretical approaches towards a purchase price decision include:
  • Discounted Cash-Flow (present value of all the future potential cashflows attributed to the property + terminal value which is the potential selling price after X number of years)
  • Transaction Comparables (previous relevant transactions that took place in the same area)
  • Base Value (cost of the site + building construction cost)   
  • Income Yield Method (read on friends)


The income yield method is typically used as a way to achieve a rental yield – this is for investment properties. For non-investment properties, an implied rent can be derived from one’s opportunity cost of staying at the respective apartment.

To utilise the income yield method, one must first derive a rent –  for a resale, it would be listed / precedent rents in the same development; for a newbuild, it would be comparable rents around the area.

Income yield is then obtained by: (Derived Rent * 12 mths) / (Value of property).  

Squarefoot Research www.squarefoot.com.sg has published an entire page on the top yielding properties in Singapore. Attached here for your convenience.  Don’t be too shocked by these kinds of yields. The Singapore average is roughly 2.5 – 3.5%. Some of these yields are from shoebox apartments such as Suites @ EastCoast which has areas as small as 377sqft hence the relatively higher yields.



Building upon this income yield method, one can also value a property based on a target yield. Let’s use an example:

Assume an investor is confident in receiving 3.5% from fixed deposits / stocks / alternative investments. He would hence expect a yield of >3.5% from real estate. Let's use an example: 
  • A 1 bedroom apartment currently sells at S$1m dollars. Rental is S$2900 a month, resulting in a yield of 3.48%.
  • Should a yield demanded be >3.5%, say 3.6% for illustrative purpose, one would take (S$2900 x 12) / 0.036, equating  to S$966,667 which should be the maximum price one is willing to offer
  • Building upon this further, one can then subtract maintenance cost from the rent and then calculate an implied value. Example, [ (S$2900 – S$250) x 12 ] / 0.036 = S$883,333.

Voila, this method is one of the several handy pocket calculations one can utilize before deciding on a purchase price.

Comments?

GS